Bad Debt Expense Calculator
Bad Debt Expense Calculator
Calculate your bad debt expense using IFRS 9 (ECL) or US GAAP (CECL) standards and manage your allowance provisions.
IFRS 9 - Expected Credit Loss (ECL) Inputs
$100,000
$10,000
$250,000
$500,000
$750,000
$1,000,000
Stage 1: Performing Assets (12-month ECL)
$70,000
1.2%
45%
Stage 2: Underperforming Assets (Lifetime ECL)
$20,000
8.5%
60%
Stage 3: Credit-Impaired Assets (Lifetime ECL)
$10,000
85%
80%
1.1x
0.5x
1.0x
1.5x
2.0x
US GAAP - Current Expected Credit Loss (CECL) Inputs
$100,000
$10,000
$250,000
$500,000
$750,000
$1,000,000
2.8%
0%
3.75%
7.5%
11.25%
15%
1.15x
0.5x
1.0x
1.5x
2.0x
2.5x
1.25x
0.5x
1.0x
2.0x
3.0x
2 years
1 yr
2 yrs
3 yrs
4 yrs
5 yrs
Allowance for Credit Losses - Provision Management
$5,000
$0
$12,500
$25,000
$37,500
$50,000
$3,500
$0
$5,000
$10,000
$15,000
$20,000
$2,200
$0
$3,750
$7,500
$11,250
$15,000
$300
$0
$1,250
$2,500
$3,750
$5,000
Expected Credit Loss
$4,576.00
Based on IFRS 9 three-stage ECL model
Current Standard:
IFRS 9 (ECL)
ECL Rate:
4.58%
Stage 1 ECL:
$378.00
Stage 2 ECL:
$1,122.00
Stage 3 ECL:
$7,480.00
Historical Component:
$2,800.00
Current Conditions Adj:
$420.00
Forecast Adjustment:
$805.00
Opening Balance:
$5,000.00
Provision Expense:
$3,500.00
Write-offs:
($2,200.00)
Recoveries:
$300.00
Ending Balance:
$6,600.00
Credit Risk Assessment
Moderate Risk
– Within acceptable range
Detailed Analysis & Journal Entries
Journal Entries
1. Record Credit Loss Provision
| Account | Debit | Credit |
|---|---|---|
| Credit Loss Expense | $3,500.00 | - |
| Allowance for Credit Losses | - | $3,500.00 |
2. Write-off Uncollectible Accounts
| Account | Debit | Credit |
|---|---|---|
| Allowance for Credit Losses | $2,200.00 | - |
| Accounts Receivable | - | $2,200.00 |
3. Recovery of Previously Written-off Accounts
| Account | Debit | Credit |
|---|---|---|
| Accounts Receivable | $300.00 | - |
| Allowance for Credit Losses | - | $300.00 |
| Cash | $300.00 | - |
| Accounts Receivable | - | $300.00 |
Calculation Summary
IFRS 9 - Expected Credit Loss Calculation:
- Stage 1 (12-month ECL): $70,000 × 1.2% × 45% = $378
- Stage 2 (Lifetime ECL): $20,000 × 8.5% × 60% = $1,020
- Stage 3 (Lifetime ECL): $10,000 × 85% × 80% = $6,800
- Subtotal: $8,198
- Forward-looking adjustment (×1.1): $9,018
US GAAP - CECL Calculation:
- Historical Loss Rate: 2.8% of $100,000 = $2,800
- Current Conditions Adjustment: $2,800 × (1.15 - 1.0) = $420
- Forecast Adjustment: $2,800 × (1.25 - 1.0) = $700
- Total CECL: $3,920
Allowance Roll-forward:
| Opening Balance | $5,000 |
| Add: Provision Expense | $3,500 |
| Less: Write-offs | ($2,200) |
| Add: Recoveries | $300 |
| Ending Balance | $6,600 |
IFRS vs US GAAP Comparison
| Aspect | IFRS 9 (ECL) | US GAAP (CECL) |
|---|---|---|
| Recognition Trigger | Credit deterioration (3-stage) | Inception (day 1) |
| Loss Period | 12-month or lifetime | Lifetime only |
| Forward-looking | Required | Required |
| Model Flexibility | High (principles-based) | Very high (no prescribed method) |
| Typical Result | Generally lower provisions | Generally higher provisions |
Implementation Recommendations
Based on your calculations and applicable standard: